Cost worksheet

What would local AI actually cost you?

A transparent worksheet, not a black box: every line item shows its assumption, outputs are ranges, and nothing you enter leaves your browser.

MODEL v0.1.0-provisional — these ranges are provisional illustrations; each line item gets a cited, dated source before this worksheet is treated as anything more than a sketch. Judge the method, not yet the numbers.

1–500

Usage intensity
Line item (3-year)Range (USD)
Hardware (one workstation-class machine)

A capable desktop with a consumer GPU at the low end; a high-VRAM workstation at the high end. Scales with team size and model tier. [source pending]

$1,500$5,000
Setup & configuration

Professional installation, model selection, interface setup, and staff walkthrough. DIY is possible at $0 plus your own time. [source pending]

$1,000$4,000
Electricity

A workstation under mixed load; depends on usage hours and local rates. Enter your local kWh rate for a tighter figure. [source pending]

$240$1,050
Updates & maintenance

Zero if absorbed by existing IT support; the high end assumes a few hours of external IT time per quarter. [source pending]

$0$3,600
Cloud AI subscription equivalent (avoided)

Per-user annual cost of business-tier AI subscriptions ($20–60/user/month). Multiplied by your team size in the worksheet. [source pending]

$3,600$10,800
Local setup total, 3 years$2,740 – $13,650
Cloud subscriptions you’d avoid$3,600 – $10,800

Read it as a range, not a quote: if the local total sits well below the avoided subscriptions for your team, the economics favour local; if they overlap, the decision rests on data control, not dollars.

Get a real number for your office →